278 Washington Boulevard, Pasadena, CA 91104
  • MLS#: AR24119082 ( Apartment )
  • Street Address: 278 Washington Boulevard
  • Viewed: 1
  • Price: $10,900,000
  • Price sqft: $0
  • Waterfront: No
  • Year Built: 1964
  • Bldg sqft: 0
  • Days On Market: 157
  • Additional Information
  • County: LOS ANGELES
  • City: Pasadena
  • Zipcode: 91104
  • Provided by: Growth Investment Group Pasade
  • Contact: Han Han
  • California Regional MLS IDX
  • DMCA Notice
  • Description
    SIGNIFICANT PRICE REDUCTION, 3.3% ASSUMABLE LOAN, ALL 2 bed Turnkey units, Soft Story Retrofit completed, New Roof, 6.54% Cash on Cash return with significant upside. 278 E Washington Blvd is a 24 unit TURNKEY garden style apartment investment opportunity located in the highly desirable City of Pasadena, CA. This offering provides a rare opportunity for investors to acquire a fully upgraded and very well maintained apartment community in a mature market with high demand for rental units. It has a very attractive assumable loan with 46% LTV at 3.30% interest rates fixed until September 2026 1% loan assumption fee with JP Morgan Chase Bank. This offering and current assumable loan provides an excellent in place 6.54% Cash on Cash return on year 1 making it a perfect place to park investors fresh capital or even investors 1031 exchange money into a safe and desirable real estate asset in a mature market. The property is an attractive two story garden style community that was built in 1964 with 19,002 SF building size and situated on a 25,460 SF lot size. It has excellent curb appeal with a completely refaced exterior (new paint, new signage, new wood paneled entrance cover) and completely redone landscaping. The current owner has spent a tremendous amount of extra capital further upgrading the property with a new roof, repaved driveway, new water heater, new HVAC for some units, rebuilt balcony for some units, new exterior paint, and other improvements. It offers a superb unit mix of twenty four (24) 2 bed + 1 bath units. About 70% of the community are on RUBS program for gas bill reimbursement leaving significant RUBS upside for the remainder of 30% of the units. The building has a secure entrance with gated parking and a security camera system installed. Each unit is spacious with open space layout and has been completely upgraded with recessed lighting, luxury wood plank flooring, new kitchen (cabinets and countertops), stainless steel appliances, new bathroom (new tub, new vanity cabinets, new lighting fixtures), in unit washer and dryer, LED lighting, mirrored closet doors, and much more. Most of the units have open floor plan providing spacious feel, and some units have private small patio/balcony with modern wood railings. Some of the windows have been upgraded to double pane windows. The property is separately metered for electricity and serviced by a new master water heater. Most recent leases have a RUBS program in place.
Property Location and Similar Properties
Request More Information
  • All fields are required.
Contact Patrick Adams
Contacting Patrick Adams
  • All fields are required.
Schedule A Showing
Schedule a Showing.
  • All fields are required.
Check this box to Register with us:
Features
Appliances
  1. Gas Range
  2. Range Hood
  3. Refrigerator
Architectural Style
  1. Mid Century Modern
Assessments
  1. Buyer to Verify
Association Fee
  1. 0.00
Building Area Total
  1. 19002.00
Carport Spaces
  1. 24.00
Commoninterest
  1. Community Apartment
Common Walls
  1. 2+ Common Walls
Cooling
  1. Wall/Window Unit(s)
Country
  1. US
Days On Market
  1. 138
Current Financing
  1. Assumable
  2. Conventional
Direction Faces
  1. North
Electric
  1. Standard
Electric Expense
  1. 84.00
Fireplace Features
  1. None
Flooring
  1. Vinyl
  2. Wood
Fuel Expense
  1. 16214.00
Garage Spaces
  1. 0.00
Gardner Expense
  1. 4800.00
Heating
  1. Wall Furnace
Insurance Expense
  1. 13712.00
Laundry Features
  1. Dryer Included
  2. Gas Dryer Hookup
  3. Washer Hookup
  4. Washer Included
Levels
  1. Two
Lockboxtype
  1. None
  2. See Remarks
Lot Features
  1. Level with Street
  2. Lot 20000-39999 Sqft
  3. Flag Lot
  4. Near Public Transit
Netoperatingincome
  1. 544924.00
Newtaxesexpense
  1. 120741.00
Number Of Separate Electric Meters
  1. 25
Number Wallac
  1. 24
Number With Dishwasher
  1. 24
Number With Disposal
  1. 24
Number With Range
  1. 24
Number Wit Hrefrigerator
  1. 24
Otherexpense
  1. 1676.00
Otherexpensedescription
  1. internet
Otherincome1
  1. 10200.00
Otherincome2
  1. 1800.00
Otherincomedescription
  1. RUBS for GAS and STORAGE Renta
Parking Features
  1. Assigned
  2. Attached Carport
Pest Control Expense
  1. 225.00
Pool Features
  1. None
Professionalmanagementexpense
  1. 0.00
Property Type
  1. Apartment
Property Condition
  1. Turnkey
  2. Updated/Remodeled
Road Frontage Type
  1. City Street
Road Surface Type
  1. Paved
Roof
  1. Flat
Security Features
  1. Automatic Gate
  2. Carbon Monoxide Detector(s)
  3. Closed Circuit Camera(s)
  4. Fire and Smoke Detection System
  5. Gated Community
  6. Resident Manager
  7. Security Lights
  8. Smoke Detector(s)
Sewer
  1. Public Sewer
Sourcesystemid
  1. CRM
Sourcesystemkey
  1. 416733304:CRM
Spa Features
  1. None
Suppliesexpense
  1. 1345.00
Tenant Pays
  1. Electricity
  2. Gas
Totalactualrent
  1. 62607.00
Totalexpenses
  1. 206988.00
Trash Expense
  1. 12292.00
Uncovered Spaces
  1. 0.00
Utilities
  1. Cable Connected
  2. Electricity Connected
  3. Natural Gas Connected
  4. Phone Available
  5. Sewer Connected
  6. Water Connected
View
  1. None
Water Sewer Expense
  1. 8785.00
Water Source
  1. Public
Year Built
  1. 1964
Year Built Source
  1. Assessor